420 20th Avenue, Phenix City, AL 36867

bedrooms 4
bathrooms 2
|Townhouse
NZD $302,839
USD $170,000
Published on: 24 Apr 2026
Last updated on: 28 Oct 2026
420 20th Avenue, Phenix City, AL 36867
  • 1
Property ID: 110107516746
Translate to English

Residential Income, Phenix City, AL

420 20th Avenue, Phenix City, AL 36867
Investor Opportunity - Are you looking for a CAP rate over 9%? Income-producing duplex with both units currently leased and generating a combined $1,575 per month, providing immediate cash flow and rental stability. Unit A is currently rented at $850 per month with a lease in place through September 2027. Unit B is rented at $725 per month with a lease in place through February 2027. Total current rental income is $1,575 per month, or $18,900 annually. Based on estimated property taxes and insurance, the property offers an estimated cap rate of approximately 9.4% at the current $170,000 asking price before vacancy, maintenance, management and reserves. Additional long-term income potential may exist as leases expire and market conditions allow. At a combined rental income of approximately $1,700 per month, annual gross rental income would increase to $20,400, representing a potential cap rate of approximately 10.3% using current estimated taxes and insurance. Unit A also features an HVAC system replaced in 2024, helping reduce near-term capital expense. Highlights: Asking Price: $170,000 Current Rental Income: $1,575/month Annual Gross Rental Income: $18,900 Unit A: $850/month - leased through September 2027 Unit B: $725/month - leased through February 2027 Estimated Current Cap Rate: 9.4% Potential Combined Rent: approximately $1,700/month Potential Cap Rate at $1,700/month: approximately 10.3% HVAC replaced in 2024 - Unit A Both units currently occupied Immediate income with future rental upside Property may be purchased individually or in conjunction with additional income-producing properties available from the same seller, providing an opportunity for investors looking to expand their rental portfolio. Contact listing agent for additional property and portfolio information. Do not disturb tenants.

Property Details

Basic Info

Property Type
Townhouse
Listing Status
Pending
Land Size
971.25 m2
Building Size
153.10 m2
Year Built
1995
Rooms
4 bedroom(s), 2 bathroom(s)
County
Russell
Parcel ID
570505222007003
Provider
Columbus Board of Realtors (GA)
Subdivision
No Subdivision
Brokerage Office Name
Realty River Cities, LLC
Brokerage Office Phone
(706) 221-6900
Neighbourhoods
No Subdivision
Address
420 20th Avenue, Phenix City, AL 36867
Contact Agent
Michael Terrell
Keller Williams Realty River Cities
100 Brookstone Centre Parkway Unit A, Columbus, GA 31904
Get in touch
Report this page

Contact Agent

Contact Agent

Email enquiry to Keller Williams Realty River Cities

Michael Terrell
100 Brookstone Centre Parkway Unit A, Columbus, GA 31904
What's your enquiry about?
      By clicking "Submit", you accept our Privacy Policy and acknowledge that as the agent for this property is located overseas, your information may not be handled in accordance with the privacy laws applicable to this website.

      Property ID: 110107516746

      Original Property ID: 3yd-CBORGA-231352
      Data provided by Columbus Board of Realtors (GA), MLS #: 231352
      * THIS SERVICE MAY CONTAIN TRANSLATIONS POWERED BY GOOGLE. GOOGLE DISCLAIMS ALL WARRANTIES RELATED TO THE TRANSLATIONS, EXPRESS OR IMPLIED, INCLUDING ANY WARRANTIES OF ACCURACY, RELIABILITY, AND ANY IMPLIED WARRANTIES OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE AND NONINFRINGEMENT.
      Copyright © 2026 Columbus Board of Realtors (GA). All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.